💸

# Example: 1 Week of Revenue

**Assumptions:**

- Mint price: 5
- Total supply: 2222
- Total staked: 1777
- Stakers Eligible: 473 (for holding 3 or more)
- After accumulation phase

After the 8 week accumulation

*(See Accumlation phase page)**we would have turned approximately 11,110*◎ into 13,220◎ (an increase of 2,110◎)-1350◎ for runway + expenses + Team etc

**Final amount to work with: 11,870◎**

Scenario: Let's calculate the interest earned by lending 11,870◎ to a lending pool over a period of 1 week (7 days) with an annual percentage yield (APY) of 240%.

The interest earned on the 11,870◎ would be: 282◎ (2dp)

**Total interest in 1 week: 282◎**

**Revenue share for 1 week = 90% * 282◎ = 253◎**

**Revenue share per staked pair (3 NFTs) per week = 0.53◎**

****

*Comparisons between having and not having a Lendershares NFT with the assumptions mentioned above:*

**

**With Lendershares NFT Per Pair: 0.53◎**

**Without Lendershares NFT: 0.35◎ (assuming lending 15 sol to a 240% pool)**

**profit per week per pair: 0.18◎**

If you purchased 15 (5 pairs) Lender Shares NFT's that would give you a total of 2.65◎ per week

**additonally a profit of 0.9◎ per week over lending yourself.******

**ROI TERMS (with 15 NFTs / 5 pairs)**

**ROI With Lendershares NFT: 28 weeks**(if you take the accumulation phase into account this would be 36 weeks)

**ROI Without Lendershares NFT: 42 Weeks.**

Last modified 4mo ago