Lender Shares
Search
K
💸

# Example: 1 Week of Revenue

Assumptions:
• Mint price: 5
• Total supply: 2222
• Total staked: 1777
• Stakers Eligible: 473 (for holding 3 or more)
• After accumulation phase
After the 8 week accumulation (See Accumlation phase page) we would have turned approximately 11,110◎ into 13,220◎ (an increase of 2,110◎)
-1350◎ for runway + expenses + Team etc
Final amount to work with: 11,870◎
Scenario: Let's calculate the interest earned by lending 11,870◎ to a lending pool over a period of 1 week (7 days) with an annual percentage yield (APY) of 240%.
The interest earned on the 11,870◎ would be: 282◎ (2dp)
Total interest in 1 week: 282◎
Revenue share for 1 week = 90% * 282◎ = 253◎
Revenue share per staked pair (3 NFTs) per week = 0.53◎
Comparisons between having and not having a Lendershares NFT with the assumptions mentioned above:
With Lendershares NFT Per Pair: 0.53◎
Without Lendershares NFT: 0.35◎ (assuming lending 15 sol to a 240% pool)
profit per week per pair: 0.18◎
If you purchased 15 (5 pairs) Lender Shares NFT's that would give you a total of 2.65◎ per week additonally a profit of 0.9◎ per week over lending yourself.
ROI TERMS (with 15 NFTs / 5 pairs)
ROI With Lendershares NFT: 28 weeks (if you take the accumulation phase into account this would be 36 weeks)
ROI Without Lendershares NFT: 42 Weeks.